Loan Inputs
Yellow fields are editable. Calculations update instantly.
PE DECISION
Contribution Profit
Starting Margin
Requested PE
Net Margin
PE Dollars
Maximum PE Available
Maximum concession while preserving each contribution-profit floor.
PE room at target
Loan Economics
Detailed math behind the decision.
Gross margin revenue
Price exception
Net pricing revenue
Fee income$1,909
Direct loan costs−$1,815
Net fee contribution$94
LO compensation
Ops override
LOA bonus
Payroll tax (7%)
Contribution profit is loan-level profitability before fixed branch overhead. Model assumptions match Clear To Close Pros PE Calculator V2.